8-8 Sensitivity analysis Example -continued Possible outcomes Range Variable pessimistic Expected Optimistic Investment(000s) 6,200 5,400 5,000 Sales (000s) 14,00016,000 18,000 Var cost(号ofsa1es) 83号 81.25号 80号 Fixed Costs(000s) 2,100 2,000 1,900 Irwin/McGraw-Hill CThe McGraw-Hill Commpanies, Inc, 2001©The McGraw-Hill Companies, Inc.,2001 8- 8 Irwin/McGraw-Hill Sensitivity Analysis Example - continued Possible Outcomes Range Variable Pessimistic Expected Optimistic Investment(000s) 6,200 5,400 5,000 Sales(000s) 14,000 16,000 18,000 Var Cost (% of sales) 83% 81.25% 80% Fixed Costs(000s) 2,100 2,000 1,900