对外经济贸易大学：《国际财务管理》课程教学资源（案例讨论）综合案例.pdf_大学文库

尉卧活骨蜀尚大举国际财务管理综合案例蓝磁 Harvard Business School 9-295-047 Rev.June 9,1995 Tiffany Co.-1993 In July 1993,Tiffany Company concluded an agreement with its Japanese distributor, Mitsukoshi Limited,that would fundamentally change its business in Japan.Under the new agreement,Tiffany's wholly owned subsidiary,Tiffany Co.Japan Inc.("Tiffany-Japan"),assumed management responsibilities in the operation of 29 Tiffany Co.boutiques previously operated by Mitsukoshi in its stores and other locations in Japan.Tiffany looked forward to the new arrangement, as it was now responsible for millions of dollars in inventory that it previously sold wholesale to Mitsukoshi,resulting in enhanced revenues in Japan derived from higher retail prices.It was also apparent,however,that yen/dollar exchange rate fluctuations would now affect the dollar value of its Japanese sales,which would be realized in yen.Since Japanese sales were large and still growing, it seemed evident such fluctuations could have a substantial impact on Tiffany's future financial performance. Company Background Founded in New York in 1837,Tiffany Co.was an internationally renowned retailer, designer,manufacturer,and distributor of luxury goods.The famous blue-box company found its initial success in fine jewelry,most notably diamonds,but had since expanded its product line to include timepieces,china,crystal,silverware,and other luxury accessories.In the fiscal year ending January 31,1993 (FY 1992),Tiffany earned $15.7 million on revenues of $486.4 million,and had total assets of $419.4 million.Recent financial statements are provided in Exhibits 1 and 2.An historical summary of operations is provided in Exhibit 3. After more than a century of independence,Tiffany was acquired by Avon Products,Inc.in 1979.For the next several years Avon,a nationwide door-to-door cosmetics marketer,worked to expand Tiffany's product line to reach beyond its traditional affluent customer base to the larger middle market.While this diversification strategy resulted in enhanced sales for Tiffany from $84 million in 1979 to $124 million in 1983,operating expenses as a percentage of sales grew inordinately from 34%to 43%in 1978 and 1983,respectively.Avon soon realized that Tiffany's traditional market niche was substantially different than its own,and in 1984 decided to put the company up for sale. The most attractive offer came from Tiffany's own management,who agreed to buy back Tiffany's equity and the Fifth Avenue store building for a total of $135.5 million.In what ultimately took the form of a leveraged buyout(LBO),the terms of the deal distributed virtually all of the equity shares to three key investor groups.Management ended up with 20%of total equity shares.Investcorp,the Research Associnte Kendall Backstrand wrote this case under the supervision of Professor W.Carl Kester as the basis for class discussion rather than to illustrate either effective or ineffective handling of an administrative situation. Copyright1994 by the President and Fellows of Harvard College.To order copies or request permission to reproduce materials,call 1-800-545-7685,write Harvard Business School Publishing,Boston,MA02163,or go to http://www.hbsp.harvard.edu.No part of this publication may be reproduced,stored in a retrieval system, used in a spreadsheet,or transmitted in any form or by any means-electronic,mechanical,photocopying, recording,or otherwise-without the permission of Harvard Business School. -1

尉纤骨贸省上孝国际财务管理综合案例 295-047 Tiffany Co.-1993 Bahrain and London-based merchant bank that backed management in the deal,received 49.8%of total equity shares.The third player,General Electric Credit Corporation (GECC),ended up with 25.7%of total equity shares.It was through an $85 million credit arrangement with GECC that management was able to refinance a substantial portion of the purchase price.1 The aftermath of the leveraged buyout was marked by very tight free cash flow coupled with significant growth potential on the horizon.After the company had once again become profitable and realizing that the company's growth prospects demanded more cash than could be generated internally,in 1987 management offered Tiffany stock to the public at approximately $15 a share (adjusted for a subsequent stock split).In 1989,Mitsukoshi purchased 1.5 million shares of Tiffany's common stock from GECC.2 As of January 31,1993,Mitsukoshi owned approximately 14%of Tiffany stock,the largest percentage of any single institutional investor.Three other institutional investors collectively owned approximately 26%of the stock,followed by all Tiffany executive officers and directors as a group at 4.9%. In 1993,Tiffany was organized into three distribution channels:U.S.Retail,Direct Marketing, and International Retail.U.S.Retail included retail sales in Tiffany-operated stores in the United States and wholesale sales to independent retailers in North America.The 16 stores in this channel accounted for 50%of total sales in FY 1992.Direct Marketing,representing the smallest channel of distribution,consisted of corporate and catalog sales.In FY 1992,its sales represented 18%of Tiffany's total sales.International Retail accounted for 32%of total sales in FY 1992,including retail sales through Tiffany-operated stores and boutiques,corporate sales,and wholesale sales to independent retailers and distributors,primarily in the Far East and Europe.Jewelry sales from all three channels accounted for 65%of 1993 sales,making jewelry the most significant product line. Exhibit 4 provides financial results of Tiffany's domestic and foreign operations. The past several years for Tiffany were marked by a trend of international expansion, beginning in 1986 when it opened a flagship retail store in London.Additional flagship stores were then opened in Munich and Zurich in 1987 and 1988,respectively.In 1990,the Zurich store was expanded.Stores in Hong Kong at the Peninsula Hotel and at the Landmark Center were opened in August 1988 and March 1989,respectively.Taipei saw the opening of a store in 1990,as did Singapore (at the Raffles Hotel),Frankfurt,and Toronto in 1991.Also in 1991,the London store was expanded.In 1992,Tiffany opened five new boutiques in Japan,and two new boutiques were opened by an independent retailer in Korea.Early 1993 saw continued international growth,with the opening of two more boutiques in Japan,a second store in Singapore's Ngee Ann City,two boutiques by independent retailers in Saipan and the Philippines,and the expansion of the Peninsula hotel store in Hong Kong. Exhibit 5 shows the growth in the number of Tiffany stores and boutiques around the world from 31 to 79,implying a 250%increase from 1987 to 1993.These 79 retail locations included 16 stores in the United States,56 stores in the Far East,six stores in Europe and one store in Canada,all of which ranged in size from 700 to 13,000 gross square feet,with a total of approximately 127,000 gross square feet devoted to retail purposes. Tiffany's worldwide capital expenditures were $22.8 million in FY 1992,compared with $41.4 million in FY 1991.These expenditures were primarily for the opening of new stores and boutiques, and the expansion of existing stores.Management anticipated capital expenditures to drop further to $18.0 million in FY 1993 before rebounding to approximately $25.0 million in FY 1994.Management IThis included a $75 million secured revolving credit facility,a $10 million,16%subordinated note due in 1992, and common stock warrants to purchase approximately 25%of the company's equity on a fully diluted basis. 2Prior to Mitsukoshi's purchase of Tiffany's common stock from GECC,Tiffany and Mitsukoshi entered into an agreement by which Mitsukoshi agreed not to purchase in excess of 1999%of Tiffany's issued and outstanding common shares.This agreement would expire on September 21,1994. -2-

”尉纤活骨蜀尚上孝国际财务管理综合案例 Tiffany Co.-1993 295-047 also expected to open 4or 5 new stores per year in the foreseeable future.To support future expansion plans,as well as fluctuations in seasonal working capital needs,management planned to rely upon internally generated funds and a $100 million non-collateralized revolving credit facility available at interest rates based upon Eurodollar rates,a prime rate,certificate of deposit rates,or money market rates.As in the past,cash dividends were expected to be maintained at a relatively moderate level that would permit the company to retain a majority of its earnings. Impetus for Change in the Japanese Operations While Tiffany found new market potential across the globe,nowhere was it as promising as in Japan where Tiffany's sales accounted for only 1%of the $20 billion Japanese jewelry market.The thriving Japanese economy of the late 1980s and very early 1990s stimulated a booming demand for certain types of expensive and glamorous western goods.Among these were Tiffany products, principally those of the fine jewelry line marketed toward older women.However,as the Japanese economy finally slowed and Japanese consumers became more cautious in their spending,the demand for Tiffany's luxury items also slumped.In response to soft consumer demand in Japan, Mitsukoshi cut back on Tiffany inventory levels.Mitsukoshi's wholesale purchases from Tiffany- Japan declined from 23%of Tiffany's total sales in FY 1991 to 15%in FY 1992.Declining wholesale shipments were also accompanied by a small decline in gross margin from 49.4%in FY 1991 to 48.7% in FY 1992.Despite lackluster consumer demand in the first half of FY 1993,however,Tiffany continued to believe that Japanese sales had attractive long-run growth potential.It was for this reason that Tiffany sought greater control over its future in Japan and ultimately decided to restructure its Japanese operations. From 1972 through July 1993,Mitsukoshi acted as the principal retailer of Tiffany products in Japan,purchasing selected goods from Tiffany-Japan on a wholesale basis.Mitsukoshi sold the products on a retail basis to the Japanese consumer,realizing profits in the form of relatively higher retail prices.Since the wholesale transactions were denominated entirely in dollars,yen/dollar exchange rate fluctuations did not represent a source of volatility for Tiffany's expected cash flows. Instead,Mitsukoshi bore the risk of any exchange-rate fluctuations that took place between the time it purchased the inventory from Tiffany and when it finally made cash settlement.Typically,Tiffany merchandise sold by Mitsukoshi was priced at a substantial premium(100%in some case)over the domestic U.S.retail price for such merchandise. The new agreement between the two companies,however,fundamentally changed both companies'financial situations.In repurchasing the merchandise previously sold by Tiffany to Mitsukoshi,Tiffany-Japan assumed new responsibility for establishing yen retail prices,holding inventory in Japan for sale,managing and funding local advertising and publicity programs,and controlling local Japanese management.Mitsukoshi,on the other hand,would no longer be an 3 Due to the significant number of Tiffany boutiques already operating in Japan,future openings there were expected to occur only at a very modest rate in the near-term future. 4 Tiffany's business was seasonal in nature with the fourth quarter typically representing a proportionally greater percentage of annual sales,income from operations and net income.In FY 1992,net sales totaled $107,238,000,$120,830,000,$105897,000,and $152,431,000 for the first,second,third and fourth quarters, respectively.Management expected this pattern to continue in the future. 5Tiffany management believed that a retail price reduction in Japan of 20%to5%would likely result in a substantial increase in unit volume of jewelry sales 6The repurase of invenory by Tiffany neeitated the reversal of$115million in sales and related gross profit previously recognized on merchandise sold to Mitsukoshi.Accordingly,Tiffany recorded a57.5 million reserve to provide for product returns,which reduced the second fiscal quarter's (ended July 31,1993)net income by approximately$327 million,or $207 per share.Of the$115 million of sales being reversed,only 3 -3-

尉卧活份蜀尚上孝国际财务管理综合案例 295-047 Tiffany&Co.一1993 independent retailer of Tiffany products,but would still receive fees equaling 27%of net retail sales in compensation for providing boutique facilities,sales staff,collection of receivables,and security for store inventory. With greater control over retail sales in its Japanese operations,Tiffany looked forward to long-run improvement in its performance in Japan despite continuing weak local economic conditions.However,increased sales and profits were not the only changes that Tiffany could anticipate as a result of the new agreement.Tiffany now faced the risk of foreign currency fluctuations previously borne by Mitsukoshi.Past history warned Tiffany that the yen/dollar exchange rate could be quite volatile on a year-to-year,and even month-to-month,basis.Exhibit 6 illustrates the significant strengthening of the yen against the dollar during the ten years ending in 1993.While a continuation of this strengthening would enhance the dollar value of Tiffany's yen- denominated cash inflows,there was the distinct possibility that the yen might eventually become overvalued and crash suddenly,just as the U.S.dollar did in 1985.Indeed,there was some evidence that the yen was overvalued against the dollar in 1993(see Exhibit 7). Hedging to Manage Foreign Exchange Risk The possibility of sharp,unexpected movements in the yen/dollar exchange rate had prompted Tiffany's management to study the desirability of engaging in a program to manage exchange-rate risk.To reduce exchange-rate risk on its yen cash flows,Tiffany had two basic alternatives available to it.One was to enter into forward agreements to sell yen for dollars at a predetermined price in the future.The other was to purchase a yen put option.The terms at which Tiffany could purchase forward contracts and put options,along with other financial market data,are shown in Exhibit 8. Before committing Tiffany to a hedging program,management wanted to be sure it understood what the potential risks and rewards were for each of these so-called "derivative" instruments.Perhaps more importantly,it was essential to determine whether or not a risk management program was appropriate for Tiffany,what its objectives should be,and how much,if any,exposure should be covered. $52.5 million of inventory held in Mitsukoshi boutiques was actually repurchased during the month of July 1993 (Mitsukoshi agreed to accept a deferred payment on $25 million of this repurchased boutique inventory,which was to be repaid in yen on a quarterly basis with interest of 6%per annum over the next 4 1/2 years) Approximately $62.5 million of Tiffany Co.inventory maintained in Mitsukoshi warehouses will be repurchased throughout the period ending February 28,1998.Payment for this warehouse inventory was to be made in yen forty days following actual receipt of the inventory. 7 Fees were reduced to 5%on certain high-value jewelry items repurchased from Mitsukoshi.Tiffany-Japan would also pay Mitsukoshi incentive fees equal to 5%of the amount by which boutique sales increase year-to year,calculated on a per-boutique basis.In Tokyo,Tiffany boutiques could be established only in Mitsukoshi's stores and Tiffany-brand jewelry could be sold only in such boutiques(though Tiffany-Japan reserved the right to open a single flagship store in Tokyo). -4-

尉卧矮将贸号上孝国际财务管理综合案例 Tiffany Co.-1993 295-047 Exhibit 1 Consolidated Income Statements($000 except per share amounts) a.Annual Income Statements Years ended January 31, 1993 1992 Net sales $486,396 $491,906 Cost of goods sold 249363 248.897 Gross profit 237.033 243.009 Selling,general and administrative expenses 209.140 180,939 Provision for uncollectible accounts 1.152 1.042 Income/(loss)from operations 26,741 61,028 Interest expense and financing costs 7.231 6.337 Other income 415 375 Income/(loss)before income taxes 19,925 55,066 (Benefit)/provision for income taxes 4213 23.261 Net income/(loss) $15,712 $25,470 b.Second Quarter Income Statements($000 except per share amounts) Six months ended July 31, 1993 1992 Net sales $223,714 $228,068 Product retum for Japan realignment (115.000) 0 108,714 228,068 Cost of goods sold 117.486 119,481 Cost related to product retumn for Japan realignment (57500) 0 Gross profit 48,728 108,587 Selling,general and administrative expenses 99,792 92,578 Provision for uncollectible accounts 906 458 Income/(loss)from operations (51,970) 15,551 Other expenses,net 3,410 3.453 Income/(loss)before income taxes (55,380) 12.098 (Benefit)/provision for income taxes (23867☑ 5.106 Net income/(loss) $(31,513) $6,992 "Exhibit 1b recognizes the loss in net income for the second fiscal quarter ending July 31,1993 due to the repurchase. Goal:To examine the role of risk management in foreign exchange rate exposure. Thought questions: 1.In what way(s)is Tiffany exposed to exchange-rate risk subsequent to its new distribution agreement with Mitsukoshi?How serious are these risks: 2.Should Tiffany actively management its yen-dollar exchange-rate risk?Why or why not? 3.If Tiffany were to manage exchange-rate risk activity,what should be the objectives of such a program?Specifically,what exposures should be actively managed?How much of these exposures should be covered,and for how long? 4.As instruments for risk management,what are the chief differences of foreign-exchange options and forward or futures contracts?What are the advantages and disadvantages of each?Which,ifeither,of these types of instruments would be most appropriate for Tiffany to use if it chose to manage exchange-rate risk? -5-

尉卧经修贺昌大号国际财务管理综合案例 295-047 Tiffany Co.-1993 Exhibit 2 Consolidated Balance Sheets ($000) Years ended January 31, Juy31,1993 1993 1992 Assets Current Assets Cash and short-term investments $6,665 $6,672 $3.972 Accounts receivable,less allowances of$4,170and$7,293 51,432 51,378 51,687 Income tax receivable 10.630 Inventories 247,891 224,151 213,435 Prepaid expenses 14.058 10107 12777 Total current assets 330.676 293,408 281,871 Property and equipment,net 96,320 94,454 88,975 Deferred income taxes 21,205 5,723 5,047 Other assets,net 26.204 25,770 18,989 Total assets 474,405 418,255 394,882 Liabilities and Stockholders'Equity Current Liabilities Short-term borrowings 24,235 22,458 43,566 Accounts payable and accrued liabilities 98,497 61919 66,781 Income taxes payable 0 2,679 7371 Merchandise and other customer credits 6.029 5.318 4.687 Total current liabilities 128.761 92,374 122,405 Long-term trade payable 26,472 Reserve for product retum 31,768 Long-term debt 101,500 101,500 50,000 Deferred income taxes 0 3,858 7.957 Postretirement benefit obligation 14,510 13,560 11,960 Other long-term liabilities 1,921 2,157 2,521 Shareholders'equity Common stock,$.01 par value;authorized 30,000 shares,issued 15,660 and 15,620 157 156 159 Additional paid-in capital 69,969 69,553 67927 Retained earnings 107.002 140,705 129,364 Foreign currency translation adjustmentsa 亿.655 (5608) 2,680 Total stockholders'equity 169,473 204,806 200,039 Total liabilities and shareholders'equity s474,405 S418,255 $394,882 aThe accounting for foreign exchange translation gains and losses is govemed by the Statement of Financial Accounting Standards #52 (FASB #52).Under this accounting method,all foreign assets and liabllities are translated at the exchange rate prevailing on the balance sheet date.Equity accounts are translated at historical rates.Income statement items are translated either at the prevailing rate on the date that a sale or purchase occumred,or a weighted average of exchange rates for the appropriate period.An important provision in FASB #52 is that translation gains and losses are not flowed through the income statement.Instead,they are booked directly to a separate equity account such as"Foreign Currency Translation Adjustments"or "Cumulative Translation Adjustment."Only Hf and when an asset is sold or liquidated does the realized translation gain or loss move from the translation adjustment account to flow through the income statement. -6

尉卧矮将贸蜀上号国际财务管理综合案例 Tiffany Co.-1993 295-047 Exhibit 3 Historical Summary($000 except per share amounts;years ended January 31) 1993 1992 1991 1990 1989 1988 Summary of operations Net sales $486,396 $491,906$455,712 $383.964 $290,344 $230.488 Income/(loss)from operations 26,741 61,028 67,806 60.977 44,193 33.691 Interest expense and financing costs 7,231 6,337 4,475 2,578 826 2,174 Income/(loss)before income taxes 19,925 55,066 63,475 58,387 43.032 31.194 Net income/(loss) $15,712 $25,470 $36,661 $33,305 $24,901 $16,176 Capital expenditures $22,754 $41,385 $24,835 $14,040 $9.680 $1.895 Depreciation and amortization 11,425 8,134 5,487 3,455 1,634 1,118 Common shares outstanding 15.620 15,870 15,670 15.560 15,370 12,570 Income/(loss)per share $1.00 $20.1 $2.34 $2.13 $1.62 s1.17 Cash dividends per share $0.28 $0.28 $0.26 $0.18 $0.10 Dividend payout(%) 28.0 14.0 11.0 8.0 6.0 0.0 Financial position Net working capitale $220,813 $203,032 $162,265 $127.074 $89,082 $66,772 Inventories 224,151 213,435 173,964 142,545 103,771 70.778 Total assets 419,355 394,882 307,268 237,061 162,648 126,669 Total debt 123,958 93,566 49,272 32,565 7,253 Shareholders'equity 204,806 200.039 176,183 135.568 99,193 71621 Book value per share $13.11 $12.61 $11.24 $8.71 $6.29 $5.70 Average annual P/E 34.0 24.2 16.9 19.8 14.3 14.5 Stock price High $52.90 $57.50 $53.80 $61.30 $29.70 $27.30 Low $23.00 $32.60 $27.50 $26.00 $14.00 $9.70 Equity beta (B) 1.35 Selected ratios Current ratio 3.2 2.3 23 2.5 2.5 2.4 Net profit margin (% 3.2 6.5 8.0 8.7 8.6 73 Retum on assets(%) 8.0 12.0 14.0 15.0 Retum on equity (% 16.0 21.0 25.0 25.0 Asset tumover 1.16 1.25 1.48 1.62 1.79 1.82 Total debt/total capital (% 30.0 24.0 16.0 14.0 4.0 0.0 Excluding short-tem borrowings. Exhibit 4 Domestic and Foreign Operations ($000) Years ended January 31, 1993 1992 Domestic Net sales $414,558 $439,055 U.S. 326,828 316,282 Export 87,730 122,773 Income/(loss)from operations 73,559 98,229 Identifiable assets 287,127 278,730 Foreign Net sales 71,838 52,851 Income/(loss)from operations 2,381 3,888 ldentifiable assets 132,228 116.152